BAYER CROPSCIENCE LTD.

NSE : BAYERCROPBSE : 506285ISIN CODE : INE462A01022Industry : Pesticides & AgrochemicalsHouse : Bayer Crop - MNC
BSE5787.55121.55 (+2.15 %)
PREV CLOSE (Rs.) 5666.00
OPEN PRICE (Rs.) 5680.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2818
TODAY'S LOW / HIGH (Rs.)5625.00 5952.40
52 WK LOW / HIGH (Rs.)4868.7 7189.9
NSE5787.65121.75 (+2.15 %)
PREV CLOSE( Rs. ) 5665.90
OPEN PRICE (Rs.) 5680.00
BID PRICE (QTY) 5787.65 (130)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 73512
TODAY'S LOW / HIGH(Rs.) 5617.55 5949.95
52 WK LOW / HIGH (Rs.)4901.2 7196.85

Profit & Loss

Type
Select year
(Rs.in Million)
Particulars
Dec 2006
Dec 2005
Dec 2004
Dec 2003
Dec 2002
INCOME :
  
  
  
  
  
Gross Sales
8585.91
7750.93
8430.84
9813.76
6135.62
     Sales
8107.20
7647.65
8280.55
9582.42
5873.66
     Job Work/ Contract Receipts
     Processing Charges / Service Income
63.17
71.50
72.35
132.46
162.33
     Revenue from property development
     Other Operational Income
415.54
31.77
77.94
98.88
99.63
Less: Excise Duty
760.03
887.81
976.63
916.33
332.13
Net Sales
7825.88
6863.12
7454.22
8897.43
5803.49
EXPENDITURE :
Increase/Decrease in Stock
60.09
-146.25
-104.56
552.23
-284.62
Raw Material Consumed
4214.58
3626.86
3973.69
3885.47
3169.73
     Opening Raw Materials
419.32
202.33
263.05
208.57
107.49
     Purchases Raw Materials
3045.00
3123.15
3106.91
2880.96
1258.36
     Closing Raw Materials
586.49
419.32
202.33
263.05
208.57
     Other Direct Purchases / Brought in cost
1336.75
720.69
806.07
910.07
2012.45
     Other raw material cost
0.00
0.00
0.00
148.91
0.00
Power & Fuel Cost
176.60
173.33
175.77
200.44
154.05
     Electricity & Power
176.60
173.33
175.77
200.44
154.05
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
645.10
561.24
696.94
652.92
579.76
     Salaries, Wages & Bonus
558.42
461.51
544.63
483.36
415.31
     Contributions to EPF & Pension Funds
48.67
66.46
116.64
94.46
96.61
     Workmen and Staff Welfare Expenses
38.01
33.27
35.66
75.10
67.83
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
681.02
785.13
801.33
731.76
436.55
     Sub-contracted / Out sourced services
     Processing Charges
77.45
99.66
92.11
125.88
62.77
     Repairs and Maintenance
81.47
82.43
147.05
75.33
67.74
     Packing Material Consumed
278.66
323.70
311.08
304.36
134.60
     Other Mfg Exp
243.45
279.35
251.09
226.19
171.44
General and Administration Expenses
524.11
538.81
514.89
480.19
402.75
     Rent , Rates & Taxes
101.02
101.47
96.20
62.51
48.31
     Insurance
16.88
17.35
24.24
28.36
22.45
     Printing and stationery
9.45
11.03
12.86
14.22
11.36
     Professional and legal fees
110.53
118.21
139.23
200.21
170.17
     Traveling and conveyance
149.50
146.03
136.74
107.29
103.85
     Other Administration
136.73
144.73
105.61
67.61
46.62
Selling and Distribution Expenses
430.35
538.62
499.69
1129.96
711.40
     Advertisement & Sales Promotion
251.04
322.65
232.67
216.87
125.46
     Sales Commissions & Incentives
28.30
40.58
47.36
59.84
44.92
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
151.02
175.40
219.66
853.25
541.02
Miscellaneous Expenses
130.50
196.62
415.03
216.88
112.45
     Bad debts /advances written off
2.73
0.81
6.71
4.99
22.11
     Provision for doubtful debts
11.79
51.23
193.53
37.90
5.93
     Losson disposal of fixed assets(net)
0.51
48.55
8.54
     Losson foreign exchange fluctuations
8.44
0.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
107.55
143.57
166.24
165.45
84.41
Less: Expenses Capitalised
Total Expenditure
6862.36
6274.37
6972.78
7849.84
5282.07
Operating Profit (Excl OI)
963.52
588.75
481.44
1047.59
521.42
Other Income
330.93
556.22
500.54
248.40
185.78
     Interest Received
2.32
1.98
1.62
24.08
9.80
     Dividend Received
30.48
6.21
4.91
     Profit on sale of Fixed Assets
22.08
58.40
6.95
     Profits on sale of Investments
0.01
0.25
2.45
2.14
1.23
     Provision Written Back
125.46
197.98
136.30
     Foreign Exchange Gains
3.29
17.27
6.10
     Others
150.58
349.81
293.57
204.91
161.70
Operating Profit
1294.45
1144.97
981.98
1295.99
707.20
Interest
87.66
75.93
114.07
178.11
185.38
     InterestonDebenture / Bonds
1.64
90.21
129.57
     Interest on Term Loan
34.93
40.73
56.21
     Intereston Fixed deposits
     Bank Charges etc
12.21
17.23
26.44
     Other Interest
40.52
17.97
29.78
87.90
55.82
PBDT
1206.79
1069.04
867.91
1117.88
521.81
Depreciation
333.68
233.04
283.97
307.50
125.10
Profit Before Taxation & Exceptional Items
873.11
836.00
583.94
810.38
396.71
Exceptional Income / Expenses
-4.19
-69.13
22.83
-337.81
-118.94
Profit Before Tax
868.92
766.87
606.77
472.58
277.78
Provision for Tax
314.82
383.40
292.24
144.90
123.02
     Current Income Tax
317.44
220.60
270.85
336.02
134.61
     Deferred Tax
-25.10
45.69
-26.26
-220.48
-11.58
     Other taxes
22.49
117.11
47.65
29.36
0.00
Profit After Tax
554.09
383.47
314.53
327.68
154.75
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
554.09
383.47
314.53
327.68
154.75
Adjustments to PAT
727.46
Profit Balance B/F
1656.46
1409.22
1220.14
298.29
199.29
Appropriations
2210.56
1792.70
1534.67
1353.42
354.04
     General Reserves
56.86
37.15
26.36
35.26
15.50
     Proposed Equity Dividend
94.80
86.90
86.90
86.90
35.68
     Corporate dividend tax
16.11
12.19
12.19
11.13
4.57
     Other Appropriation
Equity Dividend %
24.00
22.00
22.00
22.00
22.00
Earnings Per Share
14.03
9.71
7.96
8.30
95.41
Adjusted EPS
14.03
9.71
7.96
8.30
9.54

Prevent Unauthorised transactions in your account. Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020.... Issued in the interest of investors. For Investor Charter Click Here


"Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from CDSL/NSDL on the same day...Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month.........issued in the interest of investors."


KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.


No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

Useful Links : NSE | BSE | NCDEX | MCX | NSDL| CDSL | SEBI | RBI | SCORES        Investor Grievance Cell: investorcomplaints@aryafingroup.com
Arya Fin-Trade Services (India) Private Limited : CIN-U67100GJ2010PTC116828,SEBI REGISTRATION NO: NSE/BSE/MCX/NCDEX-INZ000181536,
Registered Address: Office-4,15th Floor, GIFT One Tower Block No-56, Road-5C, Zone-5, GIFT, Gandhinagar-382355, Gujarat, India
Contact Number: 079-68222200 Email Id: info@aryafingroup.com
NSE Member ID: 90012,BSE Member ID: 6590 MCX MEMBER ID : 46600, NCDEX MEMBER ID : 01154
CDSL : DP ID: 12081900,SEBI REGISTRATION NO: IN-DP-110-2015
Copyrights 2013 © Arya Fin-Trade Services (India) Private Limited    All Right Reserved
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.