Backoffice login OPEN AN ACCOUNT
Quotes
Go
Equity
Home News & Markets Company Profile Profit & Loss

SHILPA MEDICARE LTD.

NSE : SHILPAMEDBSE : 530549ISIN CODE : INE790G01031Industry : Pharmaceuticals & DrugsHouse : Private
BSE802.90-3 (-0.37 %)
PREV CLOSE (Rs.) 805.90
OPEN PRICE (Rs.) 806.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 20467
TODAY'S LOW / HIGH (Rs.)793.20 831.15
52 WK LOW / HIGH (Rs.)296.45 959.95
NSE802.30-3.4 (-0.42 %)
PREV CLOSE( Rs. ) 805.70
OPEN PRICE (Rs.) 809.50
BID PRICE (QTY) 802.30 (381)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 296465
TODAY'S LOW / HIGH(Rs.) 791.00 835.45
52 WK LOW / HIGH (Rs.)296.8 959.5

Profit & Loss

Type
GO
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
11516.03
10501.12
11455.23
9011.30
9079.10
     Sales
9315.69
9477.59
10782.77
8531.20
7570.12
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
2200.34
1023.54
672.46
480.10
1508.98
Less: Excise Duty
Net Sales
11516.03
10501.12
11455.23
9011.30
9079.10
EXPENDITURE :
Increase/Decrease in Stock
-347.78
149.83
-70.22
-588.30
-160.53
Raw Material Consumed
4420.20
4010.58
3902.40
3295.61
2937.78
     Opening Raw Materials
1444.23
1526.99
1362.97
1129.95
1008.98
     Purchases Raw Materials
4135.01
3591.85
3981.51
3421.87
2991.12
     Closing Raw Materials
1336.07
1444.23
1526.99
1362.97
1129.95
     Other Direct Purchases / Brought in cost
177.02
335.97
84.91
106.77
67.63
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
524.12
567.91
524.27
402.51
387.61
     Electricity & Power
524.12
567.91
524.27
402.51
387.61
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2814.93
2863.93
2644.87
2353.07
1965.91
     Salaries, Wages & Bonus
2619.48
2666.81
2448.77
2147.38
1797.36
     Contributions to EPF & Pension Funds
157.79
154.63
150.48
166.09
134.67
     Workmen and Staff Welfare Expenses
37.66
42.49
45.61
39.60
33.88
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
826.91
1103.18
1200.29
891.23
791.90
     Sub-contracted / Out sourced services
     Processing Charges
137.34
147.99
146.22
103.90
103.04
     Repairs and Maintenance
359.78
439.97
482.61
429.15
303.79
     Packing Material Consumed
3.12
3.88
     Other Mfg Exp
326.67
511.35
571.47
358.19
385.08
General and Administration Expenses
443.57
468.59
715.76
477.09
702.55
     Rent , Rates & Taxes
37.90
30.75
36.06
37.51
83.10
     Insurance
39.47
40.27
38.66
36.30
24.24
     Printing and stationery
     Professional and legal fees
178.23
265.89
535.58
318.45
515.68
     Traveling and conveyance
50.62
53.59
32.56
17.44
36.18
     Other Administration
137.36
78.09
72.90
67.39
43.35
Selling and Distribution Expenses
209.10
185.55
293.64
207.94
103.98
     Advertisement & Sales Promotion
28.68
26.23
56.59
35.17
11.43
     Sales Commissions & Incentives
     Freight and Forwarding
79.47
79.74
72.71
67.05
34.73
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
100.95
79.59
164.34
105.72
57.81
Miscellaneous Expenses
264.21
268.85
272.24
255.13
204.81
     Bad debts /advances written off
47.21
8.03
54.22
5.30
3.28
     Provision for doubtful debts
17.69
9.28
     Losson disposal of fixed assets(net)
-5.44
2.65
16.02
5.93
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
204.75
248.90
201.99
243.89
201.53
Less: Expenses Capitalised
Total Expenditure
9155.26
9618.43
9483.25
7294.28
6934.02
Operating Profit (Excl OI)
2360.77
882.70
1971.98
1717.02
2145.07
Other Income
165.91
314.12
209.03
400.91
222.30
     Interest Received
13.84
17.61
20.67
34.38
14.96
     Dividend Received
     Profit on sale of Fixed Assets
0.14
     Profits on sale of Investments
     Provision Written Back
21.35
102.55
50.15
70.16
15.85
     Foreign Exchange Gains
84.20
140.12
66.58
99.49
52.77
     Others
46.51
53.84
71.64
196.88
138.59
Operating Profit
2526.67
1196.81
2181.01
2117.93
2367.38
Interest
918.09
586.52
411.65
218.69
45.58
     InterestonDebenture / Bonds
399.94
     Interest on Term Loan
130.12
346.09
346.45
163.77
     Intereston Fixed deposits
     Bank Charges etc
67.64
20.49
     Other Interest
320.40
219.95
65.20
54.92
45.58
PBDT
1608.58
610.29
1769.36
1899.25
2321.80
Depreciation
1078.70
954.99
798.02
539.77
437.77
Profit Before Taxation & Exceptional Items
529.88
-344.70
971.34
1359.48
1884.03
Exceptional Income / Expenses
61.31
87.91
608.40
Profit Before Tax
543.41
-382.80
1022.65
1950.52
1880.52
Provision for Tax
223.86
-73.64
416.83
488.48
334.92
     Current Income Tax
452.95
341.31
340.43
452.30
398.72
     Deferred Tax
-229.10
-414.95
76.40
36.18
-53.35
     Other taxes
0.00
0.00
0.00
0.00
-10.46
Profit After Tax
319.55
-309.16
605.82
1462.04
1545.61
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.81
-15.60
0.80
15.77
15.93
Share of Associate
Other Consolidated Items
Consolidated Net Profit
318.74
-324.76
606.62
1477.80
1561.53
Adjustments to PAT
Profit Balance B/F
10011.80
10432.05
9915.11
8429.98
7074.85
Appropriations
10330.55
10107.29
10521.73
9907.78
8636.38
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
17.91
     Other Appropriation
-7.41
95.48
89.68
-7.33
98.79
Equity Dividend %
110.00
110.00
110.00
Earnings Per Share
3.67
-3.74
6.99
18.13
19.15
Adjusted EPS
3.67
-3.74
6.99
18.13
19.15

Prevent Unauthorised transactions in your account. Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020.... Issued in the interest of investors. For Investor Charter Click Here


"Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from CDSL/NSDL on the same day...Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month.........issued in the interest of investors."


KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.


No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

HomeAbout UsE-Trading FAQs Downloads SitemapContact UsFeedback Disclaimer Privacy Policy Compliance OfficerInvestor Grievance
Procedure for filing of complaint Smart ODR Advisory for Investors
Useful Links : NSE | BSE | NCDEX | MCX | NSDL| CDSL | SEBI | RBI | SCORES        Investor Grievance Cell: investorcomplaints@aryafingroup.com
Arya Fin-Trade Services (India) Private Limited : CIN-U67100GJ2010PTC116828,SEBI REGISTRATION NO: NSE/BSE/MCX/NCDEX-INZ000181536,
Registered Address: Office-4,15th Floor, GIFT One Tower Block No-56, Road-5C, Zone-5, GIFT, Gandhinagar-382355, Gujarat, India
Contact Number: 079-68222200 Email Id: info@aryafingroup.com
NSE Member ID: 90012,BSE Member ID: 6590 MCX MEMBER ID : 46600, NCDEX MEMBER ID : 01154
CDSL : DP ID: 12081900,SEBI REGISTRATION NO: IN-DP-110-2015
Copyrights 2013 © Arya Fin-Trade Services (India) Private Limited    All Right Reserved
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.