CG-VAK SOFTWARE & EXPORTS LTD.

NSE : NABSE : 531489ISIN CODE : INE084D01010Industry : IT - SoftwareHouse : Private
BSE365.75-0.05 (-0.01 %)
PREV CLOSE (Rs.) 365.80
OPEN PRICE (Rs.) 366.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11090
TODAY'S LOW / HIGH (Rs.)360.80 375.00
52 WK LOW / HIGH (Rs.) 290715
NSE
This Company is not listed in NSE

Profit & Loss

Type
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
769.08
539.15
442.06
392.62
362.55
     Software Services & Operating Revenues
768.73
538.79
441.72
392.28
357.78
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
0.35
0.36
0.34
0.34
4.77
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
769.08
539.15
442.06
392.62
362.55
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2.68
2.26
1.95
2.91
2.51
     Electricity & Power
2.68
2.26
1.95
2.91
2.51
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
506.36
340.09
278.87
265.62
242.32
     Salaries, Wages & Bonus
472.36
318.03
261.18
246.34
225.17
     Contributions to EPF & Pension Funds
7.20
6.02
5.13
4.95
4.89
     Wheeling & Transmission Charges recoverable
23.33
13.46
10.20
12.33
10.55
     Other Employees Cost
3.48
2.57
2.36
2.00
1.71
Cost of Software developments
     Software Purchase
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.07
0.38
0.45
     Repairs and Maintenance
0.07
0.38
0.45
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
78.10
65.90
60.98
59.22
62.11
     Rates & Taxes
0.12
0.25
0.46
0.24
0.14
     Insurance
     Printing and stationery
0.23
0.17
0.18
0.25
0.23
     Professional and legal fees
18.54
25.63
23.19
22.53
27.61
     Other Administration
57.46
38.31
35.63
34.28
27.85
Selling and Marketing Expenses
0.88
0.84
1.16
3.92
1.59
     Advertisement & Sales Promotion
0.88
0.84
1.16
3.92
1.59
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.09
1.33
0.15
0.03
2.96
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.06
0.03
0.13
     Losson foreign exchange fluctuations
2.73
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2.09
1.27
0.15
0.00
0.10
Less: Expenses Capitalised
Total Expenditure
590.11
410.41
343.18
332.08
311.95
Operating Profit (Excl OI)
178.97
128.74
98.89
60.54
50.60
Other Income
4.58
8.86
7.02
6.60
4.47
     Interest Received
1.00
1.49
3.37
3.02
2.20
     Dividend Received
0.09
     Profit on sale of Fixed Assets
0.01
0.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.32
4.90
1.27
3.43
     Others
3.25
2.47
2.37
0.06
2.27
Operating Profit
183.54
137.60
105.90
67.14
55.07
Interest
6.23
5.06
4.18
5.25
1.52
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.19
1.17
1.44
1.77
1.46
     Other Interest
5.05
3.89
2.75
3.48
0.06
PBDT
177.31
132.54
101.72
61.89
53.55
Depreciation
16.63
11.62
9.88
8.63
3.46
Profit Before Taxation & Exceptional Items
160.68
120.92
91.84
53.26
50.09
Exceptional Income / Expenses
Profit Before Tax
160.68
120.92
91.84
53.26
50.09
Provision for Tax
41.61
30.66
22.22
14.89
14.41
     Current Income Tax
41.56
30.84
23.77
15.21
14.16
     Deferred Tax
-0.50
-0.03
-0.21
-0.32
0.25
     Other taxes
0.55
-0.15
-1.33
0.00
0.00
Profit After Tax
119.07
90.25
69.62
38.37
35.68
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
119.07
90.25
69.62
38.37
35.68
Adjustments to PAT
Profit Balance B/F
298.74
212.80
146.67
113.71
81.08
Appropriations
417.81
303.05
216.28
152.08
116.76
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
417.81
303.05
216.28
152.08
116.76
Equity Dividend %
10.00
10.00
10.00
7.50
7.50
Earnings Per Share
23.58
17.87
13.78
7.60
7.07
Adjusted EPS
23.58
17.87
13.78
7.60
7.07

Prevent Unauthorised transactions in your account. Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020.... Issued in the interest of investors. For Investor Charter Click Here


"Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from CDSL/NSDL on the same day...Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month.........issued in the interest of investors."


KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.


No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

Useful Links : NSE | BSE | NCDEX | MCX | NSDL| CDSL | SEBI | RBI | SCORES        Investor Grievance Cell: investorcomplaints@aryafingroup.com
Arya Fin-Trade Services (India) Private Limited : CIN-U67100GJ2010PTC116828,SEBI REGISTRATION NO: NSE/BSE/MCX/NCDEX-INZ000181536,
Registered Address: Office-4,15th Floor, GIFT One Tower Block No-56, Road-5C, Zone-5, GIFT, Gandhinagar-382355, Gujarat, India
Contact Number: 079-68222200 Email Id: info@aryafingroup.com
NSE Member ID: 90012,BSE Member ID: 6590 MCX MEMBER ID : 46600, NCDEX MEMBER ID : 01154
CDSL : DP ID: 12081900,SEBI REGISTRATION NO: IN-DP-110-2015
Copyrights 2013 © Arya Fin-Trade Services (India) Private Limited    All Right Reserved
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.