CIE AUTOMOTIVE INDIA LTD.

NSE : CIEINDIABSE : 532756ISIN CODE : INE536H01010Industry : ForgingsHouse : Mahindra & Mahindra - MNC
BSE577.401.35 (+0.23 %)
PREV CLOSE (Rs.) 576.05
OPEN PRICE (Rs.) 573.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8171
TODAY'S LOW / HIGH (Rs.)562.50 583.40
52 WK LOW / HIGH (Rs.)401 628.45
NSE577.351.1 (+0.19 %)
PREV CLOSE( Rs. ) 576.25
OPEN PRICE (Rs.) 579.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 577.35 (20)
VOLUME 212560
TODAY'S LOW / HIGH(Rs.) 561.90 583.40
52 WK LOW / HIGH (Rs.)406.8 622.4

Profit & Loss

Type
Select year
(Rs.in Million)
Particulars
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
INCOME :
  
  
  
  
  
Gross Sales
92803.49
87530.37
67651.00
60501.00
79078.00
     Sales
88120.43
82282.83
64085.00
58181.00
75660.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
4683.06
5247.54
3566.00
2320.00
3418.00
Less: Excise Duty
Net Sales
92803.49
87530.37
67651.00
60501.00
79078.00
EXPENDITURE :
Increase/Decrease in Stock
574.69
-846.62
-1848.00
1272.00
896.00
Raw Material Consumed
48533.60
48606.53
35194.00
26791.00
36590.00
     Opening Raw Materials
3435.96
3687.00
2493.00
2206.00
3916.00
     Purchases Raw Materials
47900.64
48355.49
36388.00
27078.00
34880.00
     Closing Raw Materials
2803.00
3435.96
3687.00
2493.00
2206.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4260.31
4769.11
3729.00
3380.00
3905.00
     Electricity & Power
4260.31
4769.11
3729.00
3380.00
3905.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
9944.15
9022.07
9263.00
12618.00
13080.00
     Salaries, Wages & Bonus
8027.08
7343.17
7741.00
10524.00
10764.00
     Contributions to EPF & Pension Funds
172.99
148.60
246.00
236.00
345.00
     Workmen and Staff Welfare Expenses
536.14
447.39
1255.00
1858.00
1971.00
     Other Employees Cost
1207.94
1082.91
21.00
0.00
0.00
Other Manufacturing Expenses
11740.07
10695.00
8023.00
8380.00
10295.00
     Sub-contracted / Out sourced services
5861.75
5438.89
3428.00
3896.00
5259.00
     Processing Charges
     Repairs and Maintenance
1740.70
1532.12
1346.00
1964.00
1946.00
     Packing Material Consumed
     Other Mfg Exp
4137.62
3723.99
3249.00
2520.00
3090.00
General and Administration Expenses
2149.44
2181.44
2916.00
2970.00
4616.00
     Rent , Rates & Taxes
253.59
233.13
     Insurance
462.82
385.38
308.00
     Printing and stationery
     Professional and legal fees
392.13
322.10
349.00
     Traveling and conveyance
145.39
145.59
53.00
     Other Administration
895.51
1095.24
2206.00
2970.00
4616.00
Selling and Distribution Expenses
1282.33
1323.16
897.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
1282.33
1323.16
897.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
80.00
59.61
60.00
74.00
18.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
7.41
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
72.59
59.61
60.00
74.00
18.00
Less: Expenses Capitalised
Total Expenditure
78564.59
75810.30
58234.00
55485.00
69400.00
Operating Profit (Excl OI)
14238.90
11720.07
9417.00
5016.00
9678.00
Other Income
820.10
582.88
468.00
549.00
331.00
     Interest Received
411.30
129.69
38.00
59.00
57.00
     Dividend Received
24.00
46.00
183.00
     Profit on sale of Fixed Assets
13.72
26.00
185.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
408.80
439.47
380.00
259.00
91.00
Operating Profit
15059.00
12302.95
9885.00
5565.00
10009.00
Interest
1073.68
227.11
348.00
548.00
523.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
26.80
3.31
17.00
25.00
54.00
     Other Interest
1046.88
223.80
331.00
523.00
469.00
PBDT
13985.32
12075.84
9537.00
5017.00
9486.00
Depreciation
3221.96
2962.23
2733.00
3064.00
3161.00
Profit Before Taxation & Exceptional Items
10763.36
9113.61
6804.00
1953.00
6325.00
Exceptional Income / Expenses
378.73
-128.00
-46.00
Profit Before Tax
10758.51
9514.34
6688.00
1953.00
6279.00
Provision for Tax
2782.21
2400.86
2730.00
887.00
2741.00
     Current Income Tax
2741.89
2190.15
1727.00
457.00
710.00
     Deferred Tax
40.32
210.71
1296.00
430.00
2031.00
     Other taxes
0.00
0.00
-293.00
0.00
0.00
Profit After Tax
7976.30
7113.48
3958.00
1066.00
3538.00
Extra items
3275.19
-8475.14
-29.00
-2.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
11251.49
-1361.66
3929.00
1064.00
3538.00
Adjustments to PAT
Profit Balance B/F
14485.65
16795.33
12867.00
11803.00
8252.00
Appropriations
25737.14
15433.67
16796.00
12867.00
11790.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
948.41
948.02
209.00
Equity Dividend %
50.00
25.00
25.00
Earnings Per Share
29.66
-3.59
10.36
2.81
9.34
Adjusted EPS
29.66
-3.59
10.36
2.81
9.34

Prevent Unauthorised transactions in your account. Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020.... Issued in the interest of investors. For Investor Charter Click Here


"Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from CDSL/NSDL on the same day...Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month.........issued in the interest of investors."


KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.


No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

Useful Links : NSE | BSE | NCDEX | MCX | NSDL| CDSL | SEBI | RBI | SCORES        Investor Grievance Cell: investorcomplaints@aryafingroup.com
Arya Fin-Trade Services (India) Private Limited : CIN-U67100GJ2010PTC116828,SEBI REGISTRATION NO: NSE/BSE/MCX/NCDEX-INZ000181536,
Registered Address: Office-4,15th Floor, GIFT One Tower Block No-56, Road-5C, Zone-5, GIFT, Gandhinagar-382355, Gujarat, India
Contact Number: 079-68222200 Email Id: info@aryafingroup.com
NSE Member ID: 90012,BSE Member ID: 6590 MCX MEMBER ID : 46600, NCDEX MEMBER ID : 01154
CDSL : DP ID: 12081900,SEBI REGISTRATION NO: IN-DP-110-2015
Copyrights 2013 © Arya Fin-Trade Services (India) Private Limited    All Right Reserved
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.