DEVYANI INTERNATIONAL LTD.

NSE : DEVYANIBSE : 543330ISIN CODE : INE872J01023Industry : Consumer FoodHouse : Private
BSE191.00-5 (-2.55 %)
PREV CLOSE (Rs.) 196.00
OPEN PRICE (Rs.) 192.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 186976
TODAY'S LOW / HIGH (Rs.)184.85 193.95
52 WK LOW / HIGH (Rs.)142.05 222.75
NSE191.01-4.9 (-2.5 %)
PREV CLOSE( Rs. ) 195.91
OPEN PRICE (Rs.) 193.08
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 195.91 (16889)
VOLUME 3438926
TODAY'S LOW / HIGH(Rs.) 184.90 193.84
52 WK LOW / HIGH (Rs.)142.25 222.74

Profit & Loss

Type
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
35563.17
29977.23
20840.10
11348.38
15163.86
     Sales
35316.77
29728.03
20641.13
11193.94
14830.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
51.41
74.82
79.22
20.04
105.78
     Revenue from property development
     Other Operational Income
194.99
174.38
119.75
134.40
227.68
Less: Excise Duty
Net Sales
35563.17
29977.23
20840.10
11348.38
15163.86
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
10565.73
8986.29
5998.47
3446.60
4603.96
     Opening Raw Materials
1262.60
827.12
621.97
539.41
396.78
     Purchases Raw Materials
10500.55
9344.01
6091.79
3469.49
4629.81
     Closing Raw Materials
1252.65
1262.60
827.12
621.97
539.41
     Other Direct Purchases / Brought in cost
55.23
77.76
111.83
59.67
116.78
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2391.18
1964.10
1160.04
680.99
1000.55
     Electricity & Power
2297.56
1892.41
1117.57
651.36
959.34
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
93.62
71.69
42.47
29.63
41.21
Employee Cost
4949.77
3451.73
2482.36
1543.32
2254.85
     Salaries, Wages & Bonus
4429.93
3085.74
2238.07
1369.79
2007.58
     Contributions to EPF & Pension Funds
307.50
211.10
132.54
86.44
147.54
     Workmen and Staff Welfare Expenses
167.25
120.44
79.83
58.31
74.64
     Other Employees Cost
45.09
34.45
31.92
28.78
25.09
Other Manufacturing Expenses
3769.23
3050.11
2123.50
1212.95
1471.02
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1112.44
885.43
632.45
487.96
630.63
     Packing Material Consumed
     Other Mfg Exp
2656.79
2164.68
1491.05
724.99
840.39
General and Administration Expenses
2610.25
2201.51
1214.61
335.97
1392.58
     Rent , Rates & Taxes
1727.18
1404.90
695.20
70.30
888.14
     Insurance
18.72
18.71
21.60
20.19
13.29
     Printing and stationery
29.96
29.45
19.70
11.01
15.34
     Professional and legal fees
112.10
62.19
43.96
38.85
60.78
     Traveling and conveyance
138.28
155.73
103.23
45.56
98.96
     Other Administration
584.01
530.53
330.92
150.06
316.07
Selling and Distribution Expenses
4665.71
3734.96
3059.98
1664.85
1549.36
     Advertisement & Sales Promotion
1732.45
1454.61
1095.67
661.79
824.42
     Sales Commissions & Incentives
2319.34
1776.27
1595.73
819.38
517.28
     Freight and Forwarding
613.92
504.08
368.58
183.68
207.66
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
126.66
41.17
130.39
579.79
407.20
     Bad debts /advances written off
3.63
11.33
0.13
     Provision for doubtful debts
45.97
5.64
5.63
12.36
27.04
     Losson disposal of fixed assets(net)
2.25
18.36
87.38
82.12
     Losson foreign exchange fluctuations
193.70
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
77.06
21.95
106.40
480.05
104.21
Less: Expenses Capitalised
Total Expenditure
29078.53
23429.87
16169.35
9464.47
12679.52
Operating Profit (Excl OI)
6484.64
6547.36
4670.75
1883.91
2484.34
Other Income
327.03
353.20
232.33
640.57
243.37
     Interest Received
125.08
120.41
90.12
103.95
92.85
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
25.05
34.87
99.77
43.09
85.79
     Foreign Exchange Gains
2.91
24.57
6.23
     Others
173.99
173.35
36.21
493.53
64.73
Operating Profit
6811.67
6900.56
4903.08
2524.48
2727.71
Interest
1889.75
1493.26
1287.30
1512.60
1609.46
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
20.42
18.53
49.68
28.73
25.80
     Other Interest
1869.33
1474.73
1237.62
1483.87
1583.66
PBDT
4921.92
5407.30
3615.78
1011.88
1118.25
Depreciation
3848.21
2787.59
2213.33
2294.54
2233.14
Profit Before Taxation & Exceptional Items
1073.71
2619.71
1402.45
-1282.66
-1114.89
Exceptional Income / Expenses
-1036.95
-200.46
-171.04
458.74
345.78
Profit Before Tax
36.76
2419.25
1231.41
-823.92
-769.11
Provision for Tax
133.28
-205.89
-319.74
-10.68
18.41
     Current Income Tax
439.71
274.93
66.77
9.75
13.48
     Deferred Tax
-192.65
-480.82
-386.51
-20.43
4.93
     Other taxes
-113.78
0.00
0.00
0.00
0.00
Profit After Tax
-96.52
2625.14
1551.15
-813.24
-787.52
Extra items
0.00
0.00
0.00
183.37
-426.66
Minority Interest
569.15
24.83
12.21
77.79
-2.55
Share of Associate
Other Consolidated Items
Consolidated Net Profit
472.63
2649.97
1563.36
-552.08
-1216.73
Adjustments to PAT
Profit Balance B/F
-5010.25
-7656.48
-8874.67
-8317.00
-5516.10
Appropriations
-4537.62
-5006.51
-7311.31
-8869.08
-6732.83
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
14.54
3.74
345.17
5.59
1584.17
Equity Dividend %
Earnings Per Share
0.39
2.20
1.30
-0.48
-11.46
Adjusted EPS
0.39
2.20
1.30
-0.48
-1.15

Prevent Unauthorised transactions in your account. Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020.... Issued in the interest of investors. For Investor Charter Click Here


"Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from CDSL/NSDL on the same day...Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month.........issued in the interest of investors."


KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.


No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

Useful Links : NSE | BSE | NCDEX | MCX | NSDL| CDSL | SEBI | RBI | SCORES        Investor Grievance Cell: investorcomplaints@aryafingroup.com
Arya Fin-Trade Services (India) Private Limited : CIN-U67100GJ2010PTC116828,SEBI REGISTRATION NO: NSE/BSE/MCX/NCDEX-INZ000181536,
Registered Address: Office-4,15th Floor, GIFT One Tower Block No-56, Road-5C, Zone-5, GIFT, Gandhinagar-382355, Gujarat, India
Contact Number: 079-68222200 Email Id: info@aryafingroup.com
NSE Member ID: 90012,BSE Member ID: 6590 MCX MEMBER ID : 46600, NCDEX MEMBER ID : 01154
CDSL : DP ID: 12081900,SEBI REGISTRATION NO: IN-DP-110-2015
Copyrights 2013 © Arya Fin-Trade Services (India) Private Limited    All Right Reserved
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.