SAPPHIRE FOODS INDIA LTD.

NSE : SAPPHIREBSE : 543397ISIN CODE : INE806T01020Industry : Consumer FoodHouse : Private
BSE339.60-14.5 (-4.09 %)
PREV CLOSE (Rs.) 354.10
OPEN PRICE (Rs.) 354.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 14063
TODAY'S LOW / HIGH (Rs.)336.05 354.20
52 WK LOW / HIGH (Rs.)259.2 400.5
NSE339.60-14.85 (-4.19 %)
PREV CLOSE( Rs. ) 354.45
OPEN PRICE (Rs.) 352.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 354.45 (720)
VOLUME 473682
TODAY'S LOW / HIGH(Rs.) 335.85 353.90
52 WK LOW / HIGH (Rs.)259.31 401

Profit & Loss

Type
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
25942.79
22655.74
17215.72
10196.19
13404.12
     Sales
25879.61
22570.64
17154.46
10159.76
13284.14
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
63.18
85.10
61.26
36.43
119.98
Less: Excise Duty
Net Sales
25942.79
22655.74
17215.72
10196.19
13404.12
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
8109.06
7406.76
5277.97
3099.26
4316.71
     Opening Raw Materials
730.43
456.87
333.36
336.47
240.02
     Purchases Raw Materials
8028.64
7680.32
5401.48
3100.23
4413.16
     Closing Raw Materials
650.01
730.43
456.87
337.44
336.47
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1887.10
1487.08
982.10
676.49
981.71
     Electricity & Power
1887.10
1487.08
982.10
676.49
981.71
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3455.55
2929.03
2739.94
1956.00
2288.11
     Salaries, Wages & Bonus
2828.90
2400.17
2048.14
1577.58
1960.11
     Contributions to EPF & Pension Funds
225.30
188.16
153.64
105.50
140.95
     Workmen and Staff Welfare Expenses
192.83
146.01
127.08
104.36
119.59
     Other Employees Cost
208.52
194.69
411.08
168.56
67.46
Other Manufacturing Expenses
2251.79
1828.14
1233.22
900.16
1148.50
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
553.02
465.59
347.78
244.50
291.12
     Packing Material Consumed
     Other Mfg Exp
1698.77
1362.55
885.44
655.66
857.38
General and Administration Expenses
1562.34
1310.15
1102.42
613.49
919.84
     Rent , Rates & Taxes
805.95
643.48
516.85
237.22
441.31
     Insurance
     Printing and stationery
     Professional and legal fees
244.63
209.49
204.22
110.43
133.20
     Traveling and conveyance
175.70
148.52
120.29
48.83
97.51
     Other Administration
336.06
308.66
261.06
217.01
247.82
Selling and Distribution Expenses
3484.76
2934.94
2437.28
1369.00
1428.76
     Advertisement & Sales Promotion
1155.16
909.77
686.33
389.38
519.38
     Sales Commissions & Incentives
1701.89
1447.16
1247.95
644.24
509.64
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
627.71
578.01
503.00
335.38
399.74
Miscellaneous Expenses
579.48
475.72
392.58
337.79
464.61
     Bad debts /advances written off
     Provision for doubtful debts
4.05
19.04
31.34
     Losson disposal of fixed assets(net)
6.86
15.20
9.29
6.58
     Losson foreign exchange fluctuations
11.85
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
572.62
460.52
376.68
309.46
426.69
Less: Expenses Capitalised
Total Expenditure
21330.08
18371.82
14165.51
8952.19
11548.24
Operating Profit (Excl OI)
4612.71
4283.92
3050.21
1244.00
1855.88
Other Income
334.42
310.92
379.78
616.16
113.24
     Interest Received
195.30
203.10
104.20
58.16
100.98
     Dividend Received
     Profit on sale of Fixed Assets
3.24
     Profits on sale of Investments
     Provision Written Back
16.76
3.69
1.42
     Foreign Exchange Gains
23.60
27.36
0.09
     Others
98.76
80.46
272.34
554.31
10.75
Operating Profit
4947.13
4594.84
3429.99
1860.16
1969.12
Interest
1009.08
868.86
780.93
755.65
721.93
     InterestonDebenture / Bonds
     Interest on Term Loan
34.65
60.69
112.23
99.11
85.17
     Intereston Fixed deposits
     Bank Charges etc
8.89
7.58
4.43
6.93
10.62
     Other Interest
965.54
800.59
664.27
649.61
626.14
PBDT
3938.05
3725.98
2649.06
1104.51
1247.19
Depreciation
3238.96
2641.74
2135.21
2091.45
1913.11
Profit Before Taxation & Exceptional Items
699.09
1084.24
513.85
-986.94
-665.92
Exceptional Income / Expenses
-943.91
Profit Before Tax
699.09
1084.24
513.85
-986.94
-1609.83
Provision for Tax
179.53
-1247.67
54.00
12.03
-17.36
     Current Income Tax
49.61
30.77
63.54
23.40
13.02
     Deferred Tax
129.92
647.46
-10.42
-11.81
-30.17
     Other taxes
0.00
-1925.90
0.88
0.44
-0.21
Profit After Tax
519.56
2331.91
459.85
-998.97
-1592.47
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
8.53
1.69
4.75
14.34
Share of Associate
Other Consolidated Items
Consolidated Net Profit
528.09
2333.60
464.60
-984.63
-1592.47
Adjustments to PAT
Profit Balance B/F
-2665.37
-5003.71
-5448.91
-4457.44
-3236.94
Appropriations
-2137.28
-2670.11
-4984.31
-5442.07
-4829.41
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
18.16
-4.74
19.40
6.84
-371.97
Equity Dividend %
Earnings Per Share
8.29
36.72
7.31
-18.65
-31.69
Adjusted EPS
1.66
7.34
1.46
-3.73
-6.34

Prevent Unauthorised transactions in your account. Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020.... Issued in the interest of investors. For Investor Charter Click Here


"Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from CDSL/NSDL on the same day...Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month.........issued in the interest of investors."


KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.


No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

Useful Links : NSE | BSE | NCDEX | MCX | NSDL| CDSL | SEBI | RBI | SCORES        Investor Grievance Cell: investorcomplaints@aryafingroup.com
Arya Fin-Trade Services (India) Private Limited : CIN-U67100GJ2010PTC116828,SEBI REGISTRATION NO: NSE/BSE/MCX/NCDEX-INZ000181536,
Registered Address: Office-4,15th Floor, GIFT One Tower Block No-56, Road-5C, Zone-5, GIFT, Gandhinagar-382355, Gujarat, India
Contact Number: 079-68222200 Email Id: info@aryafingroup.com
NSE Member ID: 90012,BSE Member ID: 6590 MCX MEMBER ID : 46600, NCDEX MEMBER ID : 01154
CDSL : DP ID: 12081900,SEBI REGISTRATION NO: IN-DP-110-2015
Copyrights 2013 © Arya Fin-Trade Services (India) Private Limited    All Right Reserved
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.