Type
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Operating Income
428.14
283.72
104.96
17.01
14.91
Sales
428.14
283.72
104.96
17.01
14.91
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Operating Income (Net)
428.14
283.72
104.96
17.01
14.91
Increase/Decrease in Stock
-78.05
3.63
-8.14
-5.65
0.95
Raw Material Consumed
452.27
254.86
92.57
13.92
7.36
Other Direct Purchases / Brought in cost
452.27
254.86
92.57
13.92
7.36
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.30
0.06
0.05
0.06
0.06
Electricity & Power
0.26
0.05
0.03
0.05
0.06
Oil, Fuel & Natural gas
0.03
0.01
0.00
0.01
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.02
0.00
0.00
Employee Cost
6.84
1.23
1.57
0.35
0.39
Salaries, Wages & Bonus
6.83
1.22
1.57
0.35
0.39
Contributions to EPF & Pension Funds
0.01
0.01
Workmen and Staff Welfare Expenses
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
2.03
3.16
3.85
3.99
4.19
Sub-contracted / Out sourced services
Repairs and Maintenance
0.00
0.00
Packing Material Consumed
Other Mfg Exp
2.03
3.16
3.85
3.99
4.19
General and Administration Expenses
5.73
3.92
2.87
0.95
0.61
Rent , Rates & Taxes
1.42
0.93
1.16
0.46
0.39
Printing and stationery
0.10
0.06
0.06
0.06
0.11
Professional and legal fees
0.89
0.67
0.44
0.09
Traveling and conveyance
0.49
0.30
Other Administration
2.73
1.96
1.16
0.34
0.12
Selling and Distribution Expenses
5.74
2.79
2.90
0.27
0.75
Advertisement & Sales Promotion
2.70
2.79
2.90
0.02
0.50
Sales Commissions & Incentives
0.93
Freight and Forwarding
0.25
0.25
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
2.12
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.26
0.26
0.00
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
0.00
Losson sale of non-trade current investments
Other Miscellaneous Expenses
0.26
0.26
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
395.12
269.90
95.68
13.88
14.31
Operating Profit (Excl OI)
33.02
13.81
9.27
3.13
0.60
Other Income
11.68
0.32
0.46
0.18
0.13
Interest Received
11.45
0.31
0.18
0.13
Profit on sale of Fixed Assets
Profits on sale of Investments
Others
0.23
0.00
0.46
0.00
0.00
Operating Profit
44.70
14.13
9.73
3.31
0.73
Interest
7.82
6.32
2.21
2.26
0.58
InterestonDebenture / Bonds
Interest on Term Loan
6.02
4.14
1.75
2.02
0.52
Intereston Fixed deposits
Bank Charges etc
0.58
1.02
0.36
0.19
0.02
Other Interest
1.23
1.16
0.10
0.04
0.04
PBDT
36.88
7.81
7.52
1.05
0.16
Depreciation
4.02
0.21
0.18
0.08
0.11
Profit Before Taxation & Exceptional Items
32.86
7.61
7.35
0.97
0.04
Exceptional Income / Expenses
Profit Before Tax
32.86
7.61
7.35
0.97
0.04
Provision for Tax
8.94
1.38
1.94
0.25
0.01
Current Income Tax
8.73
1.37
1.95
0.25
0.02
Deferred Tax
0.20
0.01
-0.02
-0.01
Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
23.93
6.23
5.41
0.72
0.03
Extra items
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
12.98
6.76
1.35
0.62
0.59
Appropriations
36.91
12.98
6.76
1.34
0.62
Earnings Per Share
1.06
0.28
0.30
0.04
3.40
Adjusted EPS
1.06
0.28
0.30
0.04
3.40